15.Himalaya Company Limited issued for public subscription of 1,20,000 equity shares of Rs 10 each at a premium of Rs 2 per share payable as under :
With Application | Rs.3 per share |
On allotment (including premium) | Rs.5 per share |
On First call | Rs.2 per share |
On Second and Final Call | Rs.2 per share |
Applications were received for 1,60,000 shares. Allotment was made on pro-rata basis. Excess money on application was adjusted against the amount due on allotment.
Rohan, whom 4,800 shares were allotted, failed to pay for the two calls. These shares were subsequently forfeited after the second call was made. All the shares forfeited were reissued to Teena as fully paid at Rs 7 per share.
Books of Himalaya Company Limited
Journal
Date | Particulars | L.F | Amount (Dr.) | Amount (Cr.) | |
Bank A/c | 4,80,000 | ||||
To Equity Equity Share Application A/c | 4,80,000 | ||||
( Application Money received for 1,60,000 Equity shares @ Rs. 3 Per Share ) | |||||
Equity Share Application A/c | 4,80,000 | ||||
To Equity Share Capital A/c | 3,60,000 | ||||
Equity share Allotment A/c | 1,20,000 | ||||
( Being Equity share application money transferred to Equity Share Capital A/c and excess money adjusted to allotment A/c ) | |||||
Equity share Allotment A/c | 6,00,000 | ||||
To Securities premium A/c | 2,40,000 | ||||
To Equity Share Capital A/c | 3,60,000 | ||||
( Money due on Allotment for 1,20,000 shares @ Rs.3 each and along with premium money @ Rs 2 each ) | |||||
Bank A/c | 4,80,000 | ||||
To Equity Share Allotment A/c | 4,80,000 | ||||
( Allotment money received on 1,20,000 shares @Rs. 5 ) | |||||
Equity share First Call A/c | 2,40,000 | ||||
To Equity Share Capital A/c | 2,40,000 | ||||
(Money due on Equity share First Call for 1,20,000 shares @ Rs 2 per share ) | |||||
Bank A/c | 2,30,400 | ||||
To Equity share First Call A/c | 2,30,400 | ||||
( share First Call money received for 1,15,200 @ Rs 2 per share remaining 4,800 shares ‘ owner fail to pay the call money ) | |||||
Equity share second and final Call A/c | 2,40,000 | ||||
To Equity Share Capital A/c | 2,40,000 | ||||
(Money due on Equity share second and final Call for 1,20,000 shares @ Rs 2 per share ) | |||||
Bank A/c | 2,30,400 | ||||
To Equity share second and final Call A/c | 2,30,400 | ||||
( share share second and final Call money received for 1,15,200 @ Rs 2 per share remaining 4,800 shares ‘ owner fail to pay the call money ) | |||||
Share Capital A/c | 48,000 | ||||
To Equity Share first call A/c | 9,600 | ||||
To Equity share second and final Call A/c | 9,600 | ||||
To share forfeiture A/c | 28,800 | ||||
( 4,800 shares were forfeited for non-payment of both call money ) | |||||
Bank A/c | 36,600 | ||||
Share forfeiture A/c | 14,400 | ||||
To Equity share Capital A/c | 48,000 | ||||
( 4,800 shares reissued @ Rs 7 per share ) | |||||
Share Forfeiture A/c | 14,400 | ||||
To Capital Reserve A/c | 14,400 | ||||
(Share forfeiture balance of 4,800 shares transferred to Capital Reserve Account) | |||||
Balance Sheet
Particulars | Note No. | Amount |
I. Equity & liabilities | ||
1.Share holders fund | ||
a.Share Capital | 1 | 12,00,000 |
b.Reserve and surplus | 2 | 2,54,400 |
2.Non-Current Liabilities | ||
3.Current Liabilities | ||
Total | 14,54,000 | |
II.Assets | ||
1.Non-current Assets | ||
2.current Assets | ||
a.Cash And Cash equivalents | 3 | 14,54,000 |
Total | 14,54,000 | |
Notes to Account:
Note No. | Particulars | Amount | |
1. | Share Capital | ||
Authorised Capital ……..shares @ Rs 10 per share | |||
Issued Capital 1,20,000 shares @ Rs 10 per shares each | 12,00,000 | ||
Subscribed,Called Up, Paid up share Capital 1,20,000 shares of Rs 10 each | 12,00,000 | ||
2. | Reserve and Surplus | ||
Securities premium | 2,40,000 | ||
Capital Reserve | 14,400 | 2,54,400 | |
3. | Cash and Cash equivalents | ||
Cash at bank | 14,54,000 | ||