3. From the following information prepare the balance sheet of Gitanjali Ltd.
Inventories Rs. 14,00,000; Equity Share Capital Rs. 20,00,000; Plant and Machinery Rs. 10,00,000; Preference Share Capital Rs. 12,00,000; Debenture Redemption Reserve Rs. 6,00,000; Outstanding Expenses Rs. 3,00,000; Proposed Dividend Rs. 5,00,000; Land and Building Rs. 20,00,000; Current Investments Rs. 8,00,000; Cash Equivalent Rs. 10,00,000; Short term loan from Zaveri Ltd. (A Subsidiary Company of Twilight Ltd.) Rs. 4,00,000; Public Deposits Rs. 12,00,000.
Balance Sheet
Particulars | Note No. | Amount (Rs.) |
I. Equity and Liabilities | ||
1. Shareholders’ Funds | ||
a. Share Capital | 1 | 32,00,000 |
b. Reserves and Surplus | 2 | 6,00,000 |
2. Non-Current Liabilities | ||
a. Long-term Borrowings | 3 | 12,00,000 |
3. Current Liabilities | ||
a. Other Current Liabilities | 4 | 3,00,000 |
b. Short-term Borrowings | 5 | 4,00,000 |
c. Short-term Provisions | 6 | 5,00,000 |
Total | 62,00,000 | |
II. Assets | ||
1. Non-Current Assets | ||
a. Fixed Assets | ||
i. Tangible Assets | 7 | 30,00,000 |
ii. Intangible Assets | ||
b. Non-Current Investments | ||
2. Current Assets | ||
a. Inventories | 14,00,000 | |
b. Current Investments | 8,00,000 | |
c. Cash and Cash Equivalents | 10,00,000 | |
Total | 62,00,000 |
Notes to Account
Particulars | Amount (Rs.) | |
1. Share Capital | ||
Equity Share Capital | 20,00,000 | |
Preference Share Capital | 12,00,000 | 32,00,000 |
2.Reserve and Surplus | ||
Debenture Redemption Reserve | 6,00,000 | |
3. Long-term Borrowings | ||
Public Deposits | 12,00,000 | |
4. Other Current Liabilities | ||
Outstanding Expenses | 3,00,000 | |
5. Short-term Borrowings | ||
Loan from Zaveri Ltd. | 4,00,000 | |
6. Short-Term Provisions | ||
Proposed Dividend | 5,00,000 | |
7. Tangible Assets | ||
Land and Building | 20,00,000 | |
Plant and Machinery | 10,00,000 | 30,00,000 |