13. Arti, Bharti and Seema are partners sharing profits in the proportion of 3:2:1 and their Balance Sheet as on March 31, 2016 stood as follows:
Books of Arti, Bharti and Seema
Balance Sheet as on March 31, 2016
Liabilities | Amount (Rs.) | Assets | Amount (Rs.) |
Bills Payable | 12,000 | Buildings | 21,000 |
Creditors | 14,000 | Cash in Hand | 12,000 |
General Reserve | 12,000 | Bank | 13,700 |
Capitals: | Debtors | 12,000 | |
Arti 20,000 | Bills Receivable | 4,300 | |
Bharti 12,000 | Stock | 1,750 | |
Seema 8,000 | 40,000 | Investment | 13,250 |
78,000 | 78,000 |
Bharti died on June 12, 2016 and according to the deed of the said partnership, her executors are entitled to be paid as under:(a) The capital to her credit at the time of her death and interest thereon @ 10% per annum.
(b) Her proportionate share of reserve fund.
(c) Her share of profits for the intervening period will be based on the sales during that period, which were calculated as Rs 1,00,000. The rate of profit during past three years had been 10% on sales.
(d) Goodwill according to her share of profit to be calculated by taking twice the amount of the average profit of the last three years less 20%. The profits of the previous years were:
2013 – Rs 8,200
2014 – Rs 9,000
2015 – Rs 9,800
The investments were sold for Rs 16,200 and her executors were paid out. Pass the necessary journal entries and write the account of the executors of Bharti.
Books of Arti, Bharti and Seema
Journal
Date | Particulars | L.F. | Amount (Rs.) | Amtount (Rs.) | |
2016 | |||||
June,12 | Interest on Capital A/c | Dr. | 240 | ||
General Reserve A/c | 4,000 | ||||
Profit and Loss (Suspense) A/c | 3,333 | ||||
To Bharti’s Capital A/c | 7,573 | ||||
(Profit, interest and general reserve are in credited to Bharti’s Capital account) | |||||
June,12 | Arti’s Capital A/c | Dr. | 3,600 | ||
Seema’s Capital A/c | Dr. | 1,200 | |||
To Bharti’s Capital A/c | 4,800 | ||||
(Bharti’s share of goodwill adjusted to Arti’s and Seema’s Capital Account in their gaining ratio, 3:1) | |||||
June,12 | Bharti’s Capital A/c | Dr. | 24,373 | ||
To Bharti’s Executor’s A/c | 24,373 | ||||
(Bharti’s capital account is transferred to her executor’s account) | |||||
June,12 | Bank A/c | Dr. | 16,200 | ||
To Investment A/c | 13,250 | ||||
To Profit on Sale of Investment | 2,950 | ||||
(Investment sold) | |||||
June,12 | Bharti’s Executor A/c | Dr. | 24,373 | ||
To Bank A/c | 24,373 | ||||
(Bharti Executor paid) | |||||
Bharti’s Capital Account
Date | Particulars | J.F. | Amount (Rs.) | Date | Particulars | J.F. | Amount (Rs.) |
2016 June 12 | To Bharti’s Executor’s A/c | 24,373 | 2016 Mar. 31 | By Balance b/d | 12,000 | ||
June 12 | By Interest on Capital | 240 | |||||
By Profit and Loss (Suspense) | 3,333 | ||||||
By General Reserve | 4,000 | ||||||
By Arti’s Capital A/c | 3,600 | ||||||
By Seema’s Capital A/c | 1,200 | ||||||
24,373 | 24,373 | ||||||
Executor’s Account
Date | Particulars | J.F. | Amount (Rs.) | Date | Particulars | J.F. | Amount (Rs.) |
2016 June 12 | Bank | 24,373 | 2016 June 12 | Bharti’s Capital A/c | 24,373 | ||
24,373 | 24,373 | ||||||