Sunland Engineering Services is owned by François Sunland. Here is a listing of financial statement items for the business for the year ended December 31, 2021.
Cash $1,200
Accounts receivable 1,680
Supplies 720
Equipment 7,440
Accounts payable 980
Salaries payable 548
F. Sunland, capital January 1, 2021 7,800F. Sunland, drawings 5,280 Service revenue 17,828 Rent expense5,760 Salaries expense 3,720 Supplies expense 944 Utilities expense 412
A) Prepare income statement
B)Prepare a statement of owner's equity. (List items that increase owner's equity first.)
C)Prepare balance sheet. (List Assets in order of liquidity.)
A. Income statement
| Particulars | Amount | Amount |
| Revenue from operations: | ||
| Service revenue | 17,828 | |
| Less Operating Expenses | ||
| Rent expense | 5760 | |
| Salaries expense | 3720 | |
| Supplies expense | 944 | |
| Utilities expense | 412 | |
| Total Expenses | 10,836 | |
| Net income | 6992 |
B. Statement of owners equity
| F. Sunland capital, January 1,2021 | 7800 |
| Add Net income | 6992 |
| 14,792 | |
| Less drawings | (5280) |
| F. Sunland capital, Dec31,2021 | 9512 |
C. Balance sheet
| Assets | |
| Cash | 1200 |
| Accounts receivables | 1680 |
| Supplies | 720 |
| Equipment | 7440 |
| Total Assets | 11,040 |
| Liabilities and owners equity | |
| Accounts payable | 980 |
| Salaries payable | 548 |
| Owners equity(F.Sunland capital Dec 31,2021) | 9512 |
| Total liabilities and owners equity | 11,040 |
Notes:
1. In income statement it is given as list items which increase owners equity first , here we have net income which increases owners equity and drawings which decreases owners equity. So we presented net income first.
2. For balance sheet it is given as list assets in order of liquidity which means liquid assets are those assets which can be easily converted to cash generally we can say current assets. So here we start with cash followed by accounts receivable and supplies as these are liquid assets.
0 Comments