Year Ended | 31st March, 2016 | 31st March, 2017 | 31st March, 2018 | 31st March, 2019 |
Profits (₹) | 80,000 | 1,45,000 | 1,60,000 | 2,00,000 |
(i) Abnormal loss of ₹ 20,000 was debited to Profit and Loss Account for the year ended 31st March, 2016.
(ii) A fixed asset was sold in the year ended 31st March, 2017 and gain (profit) of ₹ 25,000 was credited to Profit and Loss Account.
(iii) In the year ended 31st March, 2018 assets of the firm were not insured due to oversight. Insurance premium not paid was ₹ 15,000.
Calculate the value of goodwill.
Goodwill = Average Profits of last years `\times` No. of years Purchase
Goodwill = Rs. 1,41,250 `\times` 2
= Rs. 2,82,500.
Working Notes:
WN: 1 Calculation of Normal Profits
Year | Profit/Loss | Adjustment | Normal Profit |
31 March, 2016 | 80,000 | 20,000 | 1,00,000 |
31 March, 2017 | 1,45,000 | (25,000) | 1,20,000 |
31 March, 2018 | 1,60,000 | (15,000) | 1,45,000 |
31 March, 2019 | 2,00,000 | – | 2,00,000 |
5,65,000 |
Average Profit = `" Total Profits for Previous given years"/"No of Years"`
= `[5,65,000]/4`
= Rs. 1,41,250
0 Comments