Following is the Receipt and Payment Account of Indian Sports Club, Prepared Income and Expenditure Account, Balance Sheet - Bzziii.com

Following is the Receipt and Payment Account of Indian Sports Club, prepared Income and Expenditure Account, Balance Sheet as on December 31, 2017:

Receipt and Payment Account
 for the year ending December 31, 2017
ReceiptsAmount (Rs)PaymentsAmount (Rs)
Balance b/d7,890Salary11,000
Subscriptions52,000Electric charges5,500
Life member ship fee2,200Billiard Table17,500
Entrance fee3,200Office expenses4,100
Tournament fund26,000Printing and Stationery 2,300
Locker Rent 1,250Tournament expenses18,500
Sale of old sports goods (Costing Rs 2,200)2,500Repair of ground 2,000
Sale of Old Newspaper 750Furniture purchased 7,700
Legacy37,500Sports equipments12,000
  Cash in Hand12,690
  Cash at Bank 10,000
  Fixed Deposit (on 1.10.06 for 10% p.a)30,000
    
 1,33,290 1,33,290

Other Information:

Subscription outstanding was on December 31, 2005 Rs 1,200 and Rs 3,200 on December 31, 2006. Locker rent outstanding on December 31, 2006 Rs 250. Salary outstanding on December 31, 2006 Rs 1,000.

On January 1, 2006, club has Building Rs 36,000, furniture Rs 12,000, Sports equipments Rs 17,500. Depreciation charged on these items @ 10% (including Purchase).





Indian Sport Club
Income and Expenditure Account
as on Dec.31,2017
ExpenditureAmountIncomeAmount
Salaries24,000Subscription  60,200
Loss on Sale of Furniture(Rs 6,000-Rs 4,000)2,000Less:Outstanding for 2016             (2,000)
Travelling Expenses6,000                      58,200
Stationary       2,300Add:Outstanding for 2017               3,700
Add:Opening Stock                1,200                      62,900
                       3,500Less:Advanced in 2017              (3,200)59,700
Less:Closing Stock                (800)2,700Donation3,000
Repairs700Entranced fees800
Rent              16,000Interest on Investment5,000
Less:Outstanding for 2016             (1,000)
                     15,000
Add:Outstanding for 2017                2,00017,000
Depreciation on Books3,000
Depreciation on Furniture2,000
Surplus11,100
68,50068,500
Balance sheet
as on April 1,2016
LiabilitiesAmountAssetsAmount
Outstanding Rent1,000Cash in hand6,800
Advanced Subscription1,000Investment1,00,000
Capital Fund(balancing figure)1,37,500Subscription Outstanding2,000
Stock and Stationary1,200
Books13,500
Furniture16,000
1,39,5001,39,500
Balance sheet
as on March 31,2017
LiabilitiesAmountAssetsAmount
Advanced Subscription3,200Stock of Stationary3,700
Outstanding Rent2,000Subscription Outstanding3,700
Capital Fund                  1,37,500Investment1,00,000
Add:Life membership Fees 7,000Books            13,500
Add: Surplus11,1001,55,600Add:Purchases      6,000
                    19,500
Less:Depreciation(3,000)16,500
Furniture       16,000
Less:Sales       6,000
                      10,000
Less:Depreciation(2,000)8,000
Building30,000
Cash in hand1,800
1,60,8001,60,800





Post a Comment

0 Comments